County Profile for Calaveras - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 46,219
Total Cost Reports Filed in 2021 1 Total Births 369
Total Cost Reports Submitted 1 Total Deaths 619
Total Cost Reports Settled 0 Net Population Natural Change -250
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 1,163
Total Cost Reports Audited 0 Total Residual -48
Net Population Change 873

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,932,195 Total Charges 200,780,352
Fixed Assets 25,505,127 Contract Allowance 129,401,879
Other Assets 17,894,497 Operating Revenue 71,378,473
Total Assets 70,331,819 Operating Expenses 75,946,197
Current Liabilities 15,310,040 Operating Margin -4,567,724
Long Term Liabilities 4,236,539 Other Income 3,451,757
Total Equity 50,785,240 Other Expense 0
Total Liabilities and Equity 70,331,819 Net Profit or Loss -1,115,967

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,518 Revenue per Bed $2,745,326 Revenue per Person $1,544
Net Margin per Discharge ($5,281) Net Margin per Bed ($175,682) Net Margin per Person ($99)
Net Profit per Discharge ($1,290) Net Profit per Bed ($42,922) Net Profit per Person ($24)
Net Fixed Assets per Discharge $29,486 Net Fixed Assets per Bed $980,966 Net Fixed Assets per Bed $552
Long Term Debt per Discharge $4,898 Long Term Debt per Bed $162,944 Long Term Debt per Person $92
Persons per Discharge 0 Persons per Bed 1,778
Occupancy Rate 35.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,217 Net Fixed Assets 1,325 Population Estimate 1,055
Total Revenue 1,228 Long Term Liabilities 1,578 Total Patient Discharges 1,504
Net Margin 2,492 Total Patient Beds 1,581
Net Profit or Loss 3,036

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,503,533 26,826,293 0.4288
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 6,568,236 27,215,022 0.2413
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,342,289 13 Nursing Administration 981,166
02,03 Captial Related - Movable Equipment 2,685,776 14 Central Services and Supply 288,330
04 Employee Benefits 11,107,062 15 Pharmacy 1,093,632
05 Administrative and General 14,232,764 16 Medical Records and Medical Library 1,161,939
06 Maintenance and Repairs 2,996,907 17 Social Services 11,118
07 Operation of Plant 268,415 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 748,707 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 595,556 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,513,661

County Profile for Calaveras - 2021